Week 11 Intrinsic Value Summary (2025)

Weekly Intrinsic Values

Edit
Ticker Company
——————–
Industry
Margin of Safety Intrinsic Value Stock
Price
Stock Price / Margin of Safety Intrinsic Value P/E
———-
3Yr Avg
Profit Margin
52wk Lo
———-% Off
52wk Hi
Growth
Grade*
———-Long Term Debt/FCF
Major
Index
———-10yr Dividend
Change
Market
Cap
———-10yr Share Count
Change
CARS CARS.COM INC.
——————–
Interactive Media & Services
13.95 11.39 0.82 15.93
———-8.8%
11.01
———-46.37%
F
———-3.55
S&P600
———-
0.00%
$727.22M
———-0.00%
BXC BLUELINX HOLDINGS INC.
——————–
Trading Companies & Distributors
96.59 80.89 0.84 13.13
———-3.3%
73.01
———-39.99%
F
———-6.55
N/A
———-
0.00%
$670.98M
———-0.00%
ARW ARROW ELECTRONICS, INC.
——————–
Electronics, Instruments & Components
119.75 104.72 0.87 14.39
———-3.0%
101.78
———-24.01%
F
———-2.66
S&P400
———-
0.00%
$5.46B
———-0.00%
MATX MATSON, INC.
——————–
Marine
147.46 130.10 0.88 9.27
———-16.0%
100.50
———-23.07%
B+!
———-0.76
S&P600
———-
0.00%
$4.27B
———-0.00%
AMKR AMKOR TECHNOLOGY, INC.
——————–
Semiconductors & Semiconductor Equipment
21.83 19.61 0.90 13.73
———-7.3%
18.87
———-55.62%
F
———-2.65
S&P400
———-
0.00%
$4.84B
———-0.00%
JHG JANUS HENDERSON GROUP PLC
——————–
Capital Markets
39.38 37.56 0.95 14.64
———-17.4%
30.35
———-19.54%
F
———-0.58
S&P400
———-
0.00%
$5.92B
———-0.00%
CMCSA COMCAST CORPORATION
——————–
Media
37.05 35.43 0.96 8.54
———-10.0%
32.50
———-21.81%
F
———-6.08
S&P500
———-
0.00%
$133.96B
———-0.00%
GOOGL ALPHABET INC.
——————–
Interactive Media & Services
171.99 165.49 0.96 20.56
———-24.6%
140.03
———-20.07%
A!
———-0.15
S&P500
———-
0.00%
$2.03T
———-0.00%
CF CF INDUSTRIES HOLDINGS, INC.
——————–
Chemicals
77.38 76.63 0.99 11.33
———-24.5%
69.13
———-22.01%
F
———-1.69
S&P500
———-
0.00%
$12.99B
———-0.00%
MIDD THE MIDDLEBY CORPORATION
——————–
Machinery
133.87 151.67 1.13 19.19
———-11.0%
118.41
———-17.00%
D
———-3.67
S&P400
———-
0.00%
$8.13B
———-0.00%
TSE TRINSEO PUBLIC LIMITED COMPANY
——————–
Chemicals
3.74 4.27 1.14
———--12.6%
1.94
———-39.43%
F
———--28.40
N/A
———-
0.00%
$151.51M
———-0.00%
HAL HALLIBURTON COMPANY
——————–
Energy Equipment & Services
21.05 25.07 1.19 8.85
———-10.0%
23.42
———-39.68%
F
———-2.71
S&P500
———-
0.00%
$21.76B
———-0.00%
EMN EASTMAN CHEMICAL COMPANY
——————–
Chemicals
70.90 91.08 1.28 11.84
———-9.0%
86.70
———-20.45%
F
———-6.64
S&P500
———-
0.00%
$10.49B
———-0.00%
CRL CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
——————–
Life Sciences Tools & Services
132.29 171.04 1.29 1156.46
———-8.0%
150.79
———-37.75%
F
———-4.47
S&P500
———-
0.00%
$8.75B
———-0.00%
PCAR PACCAR INC
——————–
Machinery
74.54 99.21 1.33 12.55
———-12.0%
90.04
———-20.95%
C+!
———-3.60
S&P500
———-
0.00%
$52.07B
———-0.00%
JNJ JOHNSON & JOHNSON
——————–
Pharmaceuticals
122.05 162.81 1.33 28.09
———-27.0%
140.68
———-4.22%
D+!
———-1.54
S&P500
———-
0.00%
$392.35B
———-0.00%
STT STATE STREET CORPORATION
——————–
Capital Markets
64.82 86.81 1.34 10.54
———-20.0%
70.20
———-15.72%
F
———--1.65
S&P500
———-
0.00%
$25.07B
———-0.00%
MTDR MATADOR RESOURCES COMPANY
——————–
Oil, Gas & Consumable Fuels
35.91 48.62 1.35 6.82
———-31.2%
43.89
———-31.60%
C-
———-11.87
S&P400
———-
0.00%
$6.09B
———-0.00%
DGX QUEST DIAGNOSTICS INCORPORATED
——————–
Health Care Providers & Services
124.44 170.16 1.37 22.25
———-9.2%
125.09
———-4.87%
F
———-6.18
S&P500
———-
0.00%
$18.88B
———-0.00%
GPC GENUINE PARTS COMPANY
——————–
Distributors
88.57 122.00 1.38 18.86
———-5.0%
112.74
———-25.81%
F
———-4.64
S&P500
———-
0.00%
$16.93B
———-0.00%
MMM 3M COMPANY
——————–
Industrial Conglomerates
107.79 150.41 1.40 20.73
———-4.0%
85.48
———-3.80%
D+!
———-15.92
S&P500
———-
0.00%
$81.66B
———-0.00%
RCI ROGERS COMMUNICATIONS INC
——————–
Wireless Telecommunication Services
19.92 27.97 1.40
———-8.0%
26.57
———-35.21%
F
———-23.31
N/A
———-
0.00%
$22.05B
———-0.00%
LGIH LGI HOMES, INC.
——————–
Household Durables
49.37 71.86 1.46 8.65
———-10.5%
68.66
———-42.89%
D
———--12.62
S&P600
———-
0.00%
$1.68B
———-0.00%
RNG RINGCENTRAL, INC.
——————–
Software
18.32 27.00 1.47
———--18.0%
26.22
———-36.00%
F
———-3.35
N/A
———-
0.00%
$2.45B
———-0.00%
HALO HALOZYME THERAPEUTICS, INC.
——————–
Biotechnology
39.76 62.27 1.57 18.15
———-36.0%
37.73
———-4.98%
C-
———-3.21
S&P400
———-
0.00%
$7.67B
———-0.00%
SUN SUNOCO UNT
——————–
Oil, Gas & Consumable Fuels
35.62 57.86 1.62
———-2.0%
49.45
———-7.88%
D
———-32.82
N/A
———-
0.00%

———-0.00%
GT THE GOODYEAR TIRE & RUBBER COMPANY
——————–
Auto Components
5.50 9.15 1.66 38.79
———--0.7%
7.27
———-33.98%
F
———--13.49
S&P400
———-
0.00%
$2.61B
———-0.00%
OI O-I GLASS, INC.
——————–
Containers & Packaging
6.83 11.67 1.71
———-1.8%
9.85
———-33.62%
F
———--35.57
S&P600
———-
0.00%
$1.8B
———-0.00%
AWI ARMSTRONG WORLD INDUSTRIES, INC.
——————–
Building Products
72.02 140.24 1.95 23.29
———-17.0%
110.68
———-14.69%
D+!
———-2.41
S&P600
———-
0.00%
$6.1B
———-0.00%
DD DUPONT DE NEMOURS, INC.
——————–
Chemicals
34.67 77.09 2.22 43.65
———-18.1%
72.38
———-14.40%
F
———-3.72
S&P500
———-
0.00%
$32.23B
———-0.00%
PLTR PALANTIR TECHNOLOGIES INC.
——————–
Software
37.96 86.24 2.27 456.06
———-2.0%
20.33
———-31.23%
D-
———-0.00
N/A
———-
0.00%
$202.18B
———-0.00%
AJG ARTHUR J. GALLAGHER & CO.
——————–
Insurance
141.15 325.24 2.30 49.85
———-12.0%
230.08
———-5.84%
B-
———-5.22
S&P500
———-
0.00%
$82.84B
———-0.00%
CUZ COUSINS PROPERTIES INCORPORATED
——————–
Equity Real Estate Investment Trusts (REITs)
12.10 28.68 2.37 96.21
———-13.0%
21.58
———-11.89%
F
———-20.99
S&P400
———-
0.00%
$4.81B
———-0.00%
CSGP COSTAR GROUP, INC.
——————–
Professional Services
14.05 78.73 5.60 231.63
———-12.0%
68.26
———-21.57%
D-
———--4.07
S&P500
———-
0.00%
$33.21B
———-0.00%
VECO VEECO INSTRUMENTS INC.
——————–
Semiconductors & Semiconductor Equipment
3.80 21.48 5.65 17.93
———-10.5%
20.05
———-56.39%
F
———-5.46
S&P600
———-
0.00%
$1.24B
———-0.00%

*Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
___________________________
10Yr Dividend Change is the percent change in the total annual dividend during this time. Example:
10Yrs Ago Dividend = 1.25; Current Dividend = 4.20; then
Percent Change = (4.20-1.25)/1.25*100 = 236%
A -100% (negative 100%) indicates the company stopped paying a dividend
‘N/A’ indicates the company has not been paying a dividend
For companies that pay a dividend this should be increasing over time, but companies in their growth phase will likely not pay a dividend
___________________________
10Yr Share Count Change is the change in total outstanding shares during the period
Outstanding share count should be decreasing over time for a company that’s financially stable and past its growth phase
___________________________
Long Term Debt/FCF is a measurement to determine if the company’s long-term debt is within a reasonable amount, less than 3 is an ideal number
Value of zero means the company has no long term debt
A negative value means the company has long term debt but had negative FCF
___________________________
3yr Avg Profit Margin measures the average percentage of income to the revenue (100 * Net Income/Revenue) over the past 3 years
Ideally companies with at least 10% is a good starting point, but value can be found in companies that have a lower average
Profit Margin vary between industries with Some having much higher averages than others

Intrinsic values and other data provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.

Copyright (C) 2024 Intrinsic Value Index. All rights reserved.