Weekly Intrinsic Values

Ticker	Company ——————– Industry	Margin of Safety Intrinsic Value	Stock Price	Stock Price / Margin of Safety Intrinsic Value	P/E ———- 3Yr Avg Profit Margin	52wk Lo ———- % Off 52wk Hi	Growth Grade* ———- Long Term Debt/FCF	Major Index ———- 10yr Dividend Change	Market Cap ———- 10yr Share Count Change
NTWK	NETSOL TECHNOLOGIES, INC. ——————– Software	2.86	2.25	0.79	———- -2.8%	1.72 ———- 31.82%	F ———- 1.36	N/A ———- N/A	$25.59M ———- -21.36%
ARLP	ALLIANCE RESOURCE PARTNERS UNT ——————– Oil, Gas & Consumable Fuels	25.05	21.28	0.85	———- 20.0%	17.05 ———- 12.43%	D+! ———- 0.39	N/A ———- 13.22%	———- 66.86%
MAN	MANPOWERGROUP INC. ——————– Professional Services	80.31	74.01	0.92	44.57 ———- 1.4%	67.35 ———- 19.93%	F ———- 3.67	S&P400 ———- 200.00%	$3.61B ———- -42.00%
WHR	WHIRLPOOL CORPORATION ——————– Household Durables	101.02	110.41	1.09	12.85 ———- 1.0%	98.40 ———- 31.31%	F ———- 17.52	S&P500 ———- 143.48%	$6.07B ———- -35.21%
URI	UNITED RENTALS, INC. ——————– Trading Companies & Distributors	563.43	653.82	1.16	18.27 ———- 16.4%	325.15 ———- 0.73%	B+ ———- 4.43	S&P500 ———- N/A	$43.96B ———- -37.99%
NAII	NATURAL ALTERNATIVES INTERNATIONAL, INC. ——————– Personal Products	5.24	6.12	1.17	14.47 ———- 4.7%	5.06 ———- 36.84%	D- ———- 1.01	N/A ———- N/A	$37.26M ———- -66.97%
AGNC	AGNC INVESTMENT CORP. ——————– Mortgage Real Estate Investment Trusts (REITs)	8.15	9.55	1.17	———- 86.0%	6.81 ———- 22.04%	F ———- 0.08	N/A ———- -45.00%	$6.41B ———- 75.00%
CNXC	CONCENTRIX CORPORATION ——————– IT Services	69.64	87.47	1.26	15.42 ———- 6.2%	70.58 ———- 42.39%	C- ———- 9.93	S&P400 ———- N/A	$5.8B ———- -2.55%
LFVN	LIFEVANTAGE CORPORATION ——————– Personal Products	4.43	5.59	1.26	23.59 ———- 3.0%	2.88 ———- 35.67%	D ———- 3.07	N/A ———- N/A	$71.93M ———- -44.00%
GIS	GENERAL MILLS, INC. ——————– Food Products	50.73	64.81	1.28	15.77 ———- 13.0%	60.33 ———- 28.69%	D+! ———- 4.30	S&P500 ———- 35.00%	$36.8B ———- -3.00%
TROW	T. ROWE PRICE GROUP, INC. ——————– Capital Markets	84.94	109.74	1.29	15.66 ———- 34.1%	87.43 ———- 17.34%	D+! ———- 0.00	S&P500 ———- 176.14%	$24.52B ———- -16.43%
BSET	BASSETT FURNITURE INDUSTRIES, INCORPORATED ——————– Household Durables	12.19	15.75	1.29	———- 5.6%	13.30 ———- 21.21%	F ———- 0.56	N/A ———- 142.86%	$138.78M ———- -51.58%
PNR	PENTAIR PUBLIC LIMITED COMPANY ——————– Machinery	52.73	73.82	1.40	19.98 ———- 13.8%	50.15 ———- 2.11%	F ———- 3.62	S&P500 ———- -20.00%	$12.2B ———- -16.02%
MNRO	MONRO, INC. ——————– Specialty Retail	21.79	32.57	1.49	30.88 ———- 3.5%	22.72 ———- 41.53%	D- ———- 0.60	S&P600 ———- 154.55%	$973.91M ———- 0.03%
BRO	BROWN & BROWN, INC. ——————– Insurance	51.13	77.69	1.52	25.47 ———- 19.6%	52.82 ———- 2.88%	B+ ———- 3.08	S&P500 ———- 131.71%	$22.11B ———- -1.74%
ERIC	TELEFONAKTIEBOLAGET LM ERICSSON ——————– Communications Equipment	3.56	5.43	1.53	———- 2.2%	4.33 ———- 14.62%	F ———- 7.23	N/A ———- -33.67%	$18.3B ———- 1.83%
GLW	CORNING INCORPORATED ——————– Electronics, Instruments & Components	19.82	32.25	1.63	47.48 ———- 9.1%	25.26 ———- 11.50%	F ———- 10.57	S&P500 ———- 180.00%	$26.45B ———- -40.06%
STM	STMICROELECTRONICS NV ——————– Semiconductors & Semiconductor Equipment	25.05	43.65	1.74	9.93 ———- 21.5%	37.21 ———- 21.84%	C+! ———- 1.54	N/A ———- -37.66%	$39.82B ———- 6.11%
LHX	L3HARRIS TECHNOLOGIES, INC. ——————– Aerospace & Defense	113.02	206.96	1.83	32.48 ———- 7.6%	160.25 ———- 5.63%	D- ———- 6.55	S&P500 ———- 171.43%	$39.23B ———- 74.25%
FUL	H.B. FULLER COMPANY ——————– Chemicals	41.36	75.92	1.84	29.48 ———- 5.0%	62.57 ———- 9.22%	F ———- 6.95	S&P600 ———- 75.00%	$4.12B ———- 2.00%
DHR	DANAHER CORPORATION ——————– Health Care Equipment & Supplies	115.31	246.34	2.14	38.06 ———- 21.6%	182.09 ———- 0.98%	F ———- 2.88	S&P500 ———- 162.50%	$182.02B ———- 3.26%
CVGW	CALAVO GROWERS, INC. ——————– Food Products	12.17	27.37	2.25	———- -1.0%	21.42 ———- 29.77%	F ———- -1.53	S&P600 ———- -16.00%	$487.15M ———- -18.00%
GGG	GRACO INC ——————– Machinery	37.60	86.94	2.31	29.45 ———- 22.0%	66.17 ———- 1.14%	C+! ———- 0.00	S&P400 ———- 156.00%	$14.67B ———- -9.00%
VZ	VERIZON COMMUNICATIONS INC. ——————– Diversified Telecommunication Services	18.13	42.13	2.32	15.41 ———- 14.0%	30.14 ———- 2.50%	F ———- 10.66	S&P500 ———- 22.00%	$177.11B ———- 6.00%
LEVI	LEVI STRAUSS & CO. ——————– Textiles, Apparel & Luxury Goods	6.96	16.22	2.33	26.76 ———- 7.6%	12.42 ———- 16.20%	F ———- 8.41	N/A ———- N/A	$6.46B ———- 1.24%
CLS	CELESTICA INC. ——————– Electronics, Instruments & Components	14.63	36.07	2.47	17.71 ———- 2.0%	10.50 ———- 1.00%	D ———- 2.40	N/A ———- N/A	$5.78B ———- -35.00%
MKC	MCCORMICK & COMPANY, INCORPORATED ——————– Food Products	26.86	67.68	2.52	27.23 ———- 11.0%	59.13 ———- 28.30%	F ———- 3.43	S&P500 ———- 110.81%	$18.15B ———- 1.59%
RTX	RTX CORPORATION ——————– Aerospace & Defense	33.22	91.98	2.77	41.17 ———- 6.1%	68.56 ———- 12.32%	F ———- 8.98	S&P500 ———- -1.69%	$132.26B ———- 57.46%
KMB	KIMBERLY-CLARK CORPORATION ——————– Household Products	42.77	122.26	2.86	23.71 ———- 9.2%	116.32 ———- 17.32%	D+! ———- 2.46	S&P500 ———- 40.48%	$41.32B ———- -10.23%
IOBCF	ION BEAM APPLICATIONS SA ——————– Food Products	3.87	11.28	2.91	———- 4.0%	8.65 ———- 43.60%	F ———- -0.20	N/A ———- N/A	$322.81M ———- 6.00%
SAP	SAP SE ——————– Software	52.04	177.06	3.40	50.60 ———- 15.3%	112.57 ———- 0.27%	F ———- 1.32	N/A ———- 82.25%	$218.56B ———- -1.42%
COO	THE COOPER COMPANIES, INC. ——————– Health Care Equipment & Supplies	86.77	376.29	4.34	64.58 ———- 40.7%	303.74 ———- 5.84%	F ———- 10.59	S&P500 ———- 0.00%	$18.64B ———- 1.51%
ALOT	ASTRONOVA, INC. ——————– Technology Hardware, Storage & Peripherals	4.04	18.00	4.46	39.95 ———- 2.8%	11.63 ———- 4.41%	D- ———- 1.32	N/A ———- -100.00%	$133.79M ———- -5.87%
FCX	FREEPORT-MCMORAN INC. ——————– Metals & Mining	8.65	40.10	4.64	31.51 ———- 14.1%	32.83 ———- 10.77%	F ———- 19.02	S&P500 ———- -52.00%	$57.5B ———- 38.88%
SMCI	SUPER MICRO COMPUTER, INC. ——————– Technology Hardware, Storage & Peripherals	18.81	579.63	30.81	45.61 ———- 5.9%	79.82 ———- 4.35%	A! ———- -0.78	S&P400 ———- N/A	$32.19B ———- 4.48%

Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
_____________
10Yr Dividend Change is the percent change in the total annual dividend during this time. Example:*
10Yrs Ago Dividend = 1.25; Current Dividend = 4.20; then
Percent Change = (4.20-1.25)/1.25100 = 236%*
A -100% (negative 100%) indicates the company stopped paying a dividend
‘N/A’ indicates the company has not been paying a dividend
For companies that pay a dividend this should be increasing over time, but companies in their growth phase will likely not pay a dividend
_
10Yr Share Count Change is the change in total outstanding shares during the period
Outstanding share count should be decreasing over time for a company that’s financially stable and past its growth phase
_
Long Term Debt/FCF is a measurement to determine if the company’s long-term debt is within a reasonable amount, less than 3 is an ideal number
Value of zero means the company has no long term debt
A negative value means the company has long term debt but had negative FCF
_____________
3yr Avg Profit Margin measures the average percentage of income to the revenue (100 * Net Income/Revenue) over the past 3 years
Ideally companies with at least 10% is a good starting point, but value can be found in companies that have a lower average
Profit Margin vary between industries with Some having much higher averages than others

Intrinsic values and other data provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.