URI, MO, BFS, AXTA & MEDP Intrinsic Values

Today’s Intrinsic Values

Stock Overview

Rundown

URI – UNITED RENTALS, INC. (HQ: USA/Industry: Trading Companies & Distributors)
52 Week Lo/Hi Price: 269.37 / 414.99
Previous Closing Price: 288.44
Margin of Safety Intrinsic Value Price: 64.79

10-Year Financial Summary (Recent/Average)
Revenue: $9.7B/$6.9B, with 2 declining years and 13.9% YoY growth
EPS (USD): 19.04/9.73, with 3 declining years and 56.1% YoY growth
BV (USD): 75.71/33.89, with 1 declining year and 31.4% YoY growth
FCF: $491M/$374M, with 3 declining years and -67.3% YoY decrease
Company does not pay a dividend
Share Count: Decreased -23%

MO – ALTRIA GROUP, INC. (HQ: USA/Industry: Tobacco)
52 Week Lo/Hi Price: 42.53 / 57.05
Previous Closing Price: 53.04
Margin of Safety Intrinsic Value Price: 19.02

10-Year Financial Summary (Recent/Average)
Revenue: $21.1B/$19.2B, with 0 declining years and 1.3% YoY growth
EPS (USD): 1.34/2.89, with 4 declining years and -44.2% YoY decrease
BV (USD): -0.69/3.01, with 5 declining years and currant year being negative and -140.8% YoY decrease
FCF: $8.2B/$5.9B, with 2 declining years and 1% YoY growth
Dividend: Increased 107%, with 0 declining years
Share Count: Decreased -9%

BFS – SAUL CENTERS, INC. (HQ: USA/Industry: Equity Real Estate Investment Trusts (REITs))
52 Week Lo/Hi Price: 41.30 / 56.22
Previous Closing Price: 47.90
Margin of Safety Intrinsic Value Price: 38.22

10-Year Financial Summary (Recent/Average)
Revenue: $239M/$217M, with 1 declining year and 6.2% YoY growth
EPS (USD): 1.57/1.36, with 5 declining years and 25.6% YoY growth
BV (USD): 10.81/6.69, with 1 declining year and 39.5% YoY growth
FCF: $118M/$94M, with 2 declining years and 51.3% YoY growth
Dividend: Increased 50%, with 0 declining years
Share Count: Increased 26%

AXTA – AXALTA COATING SYSTEMS LTD. (HQ: USA/Industry: Chemicals)
52 Week Lo/Hi Price: 21.67 / 34.12
Previous Closing Price: 25.36
Margin of Safety Intrinsic Value Price: 15.83

10-Year Financial Summary (Recent/Average)
Revenue: $4.4B/$4.3B, with 6 declining years and 18.2% YoY growth
EPS (USD): 1.14/0.45, with 4 declining years and 119.2% YoY growth
BV (USD): 6.34/5.34, with 3 declining years and 11% YoY growth
FCF: $437M/$340M, with 5 declining years and 2.3% YoY growth
Company does not pay a dividend
Share Count: Increased 1%

MEDP – MEDPACE HOLDINGS, INC. (HQ: USA/Industry: Life Sciences Tools & Services)
52 Week Lo/Hi Price: 126.95 / 231.00
Previous Closing Price: 139.53
Margin of Safety Intrinsic Value Price: 54.75

8-Year Financial Summary (Recent/Average)
Revenue: $1.1B/$641M, with 0 declining years and 23.3% YoY growth
EPS (USD): 4.81/1.88, with 1 declining year and 25.3% YoY growth
BV (USD): 24.94/18.78, with 1 declining year and 11.9% YoY growth
FCF: $235M/$140M, with 1 declining year and 3.5% YoY growth
Company does not pay a dividend
Share Count: Increased 0%

*Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
**Industry averages based on the stocks that have been valued on the website and not for all stocks in an industry.

Intrinsic values provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.

Copyright (C) 2022 Intrinsic Value Index. All rights reserved.