ODFL – OLD DOMINION FREIGHT LINE, INC. (HQ: USA/Industry: Road & Rail)
52 Week Lo/Hi Price: 231.31 / 373.58
Previous Closing Price: 243.18
Margin of Safety Intrinsic Value Price: 63.76

10-Year Financial Summary (Recent/Average)
Revenue: $5.3B/$3.4B, with 1 declining year and 30.9% YoY growth
EPS (USD): 8.89/3.79, with 1 declining year and 56.5% YoY growth
BV (USD): 29.74/17.52, with 0 declining years and 9.8% YoY growth
FCF: $663M/$262M, with 3 declining years and -6.4% YoY decrease
Dividend: Increased 196%, with 0 declining years
Share Count: Decreased -10%

JHG – JANUS HENDERSON GROUP PLC (HQ: United Kingdom/Industry: Capital Markets)
52 Week Lo/Hi Price: 25.76 / 48.55
Previous Closing Price: 27.17
Margin of Safety Intrinsic Value Price: 31.86

10-Year Financial Summary (Recent/Average)
Revenue: $2.8B/$1.6B, with 4 declining years and 20.4% YoY growth
EPS (USD): 3.59/2.46, with 5 declining years and 312.6% YoY growth
BV (USD): 27.49/25.29, with 1 declining year and 8.3% YoY growth
FCF: $885M/$432M, with 3 declining years and 41.1% YoY growth
Dividend: Increased 134%, with 0 declining years
Share Count: Increased 56%

ATUS – ALTICE USA, INC. (HQ: USA/Industry: Media)
52 Week Lo/Hi Price: 8.67 / 37.64
Previous Closing Price: 10.79
Margin of Safety Intrinsic Value Price: 14.71

6-Year Financial Summary (Recent/Average)
Revenue: $10.1B/$9.1B, with 0 declining years and 2% YoY growth
EPS (USD): 2.14/0.69, with 1 declining year and 185.3% YoY growth
BV (USD): -2.39/2.35, with 3 declining years and currant year being negative and -255.2% YoY decrease
FCF: $1.6B/$1.3B, with 2 declining years and -14.9% YoY decrease
Company does not pay a dividend
Share Count: Decreased -37%

NTB – BANK OF N.T. BUTTERFIELD & SON LIMITED (THE) (HQ: Bermuda/Industry: Banks)
52 Week Lo/Hi Price: 28.67 / 41.69
Previous Closing Price: 29.16
Margin of Safety Intrinsic Value Price: 36.88

8-Year Financial Summary (Recent/Average)
Revenue: $496M/$457M, with 3 declining years and -1.2% YoY decrease
EPS (USD): 3.26/2.52, with 4 declining years and 12.4% YoY growth
BV (USD): 19.76/17.81, with 2 declining years and -1.3% YoY decrease
FCF: $236M/$193M, with 2 declining years and 40.5% YoY growth
Dividend: Increased 1,660%, with 0 declining years
Share Count: Increased 6%

ODP – THE ODP CORPORATION (HQ: USA/Industry: Specialty Retail)
52 Week Lo/Hi Price: 34.71 / 51.40
Previous Closing Price: 39.93
Margin of Safety Intrinsic Value Price: 15.90

10-Year Financial Summary (Recent/Average)
Revenue: $8.5B/$11.4B, with 7 declining years and -12.8% YoY decrease
EPS (USD): -3.93/-0.66, with 6 declining years and currant year being negative
BV (USD): 38.43/32.46, with 5 declining years and 12.8% YoY growth
FCF: $273M/$169M, with 5 declining years and -34.5% YoY decrease
Company did not pay a dividend last year
Share Count: Increased 96%