NUE, PGTI, BCOR, KBR & DCO Intrinsic Values

Today’s Intrinsic Values

Stock Overview

Rundown

NUE – NUCOR CORPORATION (HQ: USA/Industry: Metals & Mining)
52 Week Lo/Hi Price: 87.71 / 187.90
Previous Closing Price: 130.60
Margin of Safety Intrinsic Value Price: 66.99

10-Year Financial Summary (Recent/Average)
Revenue: $36.5B/$21.7B, with 6 declining years and 81.2% YoY growth
EPS (USD): 23.16/4.91, with 5 declining years and 881.4% YoY growth
BV (USD): 49.27/29.75, with 3 declining years and 44.5% YoY growth
FCF: $4.6B/$1.3B, with 6 declining years and 299.4% YoY growth
Dividend: Increased 18%, with 0 declining years
Share Count: Decreased -8%

PGTI – PGT INNOVATIONS, INC. (HQ: USA/Industry: Building Products)
52 Week Lo/Hi Price: 16.26 / 23.81
Previous Closing Price: 20.03
Margin of Safety Intrinsic Value Price: 5.92

10-Year Financial Summary (Recent/Average)
Revenue: $1.2B/$557M, with 0 declining years and 31.5% YoY growth
EPS (USD): 0.45/0.57, with 3 declining years and -40.8% YoY decrease
BV (USD): 8.67/4.21, with 1 declining year and 8.5% YoY growth
FCF: $30M/$32M, with 4 declining years and -41.2% YoY decrease
Company does not pay a dividend
Share Count: Increased 9%

BCOR – BLUCORA, INC. (HQ: USA/Industry: Capital Markets)
52 Week Lo/Hi Price: 14.51 / 21.40
Previous Closing Price: 17.66
Margin of Safety Intrinsic Value Price: 7.18

10-Year Financial Summary (Recent/Average)
Revenue: $885M/$556M, with 1 declining year and 17.2% YoY growth
EPS (USD): 0.16/-0.68, with 5 declining years
BV (USD): 7.35/11.16, with 4 declining years and -1.3% YoY decrease
FCF: $7M/$56M, with 5 declining years and 40% YoY growth
Company does not pay a dividend
Share Count: Increased 19%

KBR – KBR, INC. (HQ: USA/Industry: IT Services)
52 Week Lo/Hi Price: 36.71 / 56.94
Previous Closing Price: 51.37
Margin of Safety Intrinsic Value Price: 8.87

10-Year Financial Summary (Recent/Average)
Revenue: $7.3B/$5.9B, with 6 declining years and 27.3% YoY growth
EPS (USD): 0.12/-0.02, with 7 declining years
BV (USD): 10.63/11.94, with 5 declining years and -11.3% YoY decrease
FCF: $241M/$164M, with 5 declining years and -30.5% YoY decrease
Dividend: Increased 120%, with 0 declining years
Share Count: Decreased -3%

DCO – DUCOMMUN INCORPORATED (HQ: USA/Industry: Aerospace & Defense)
52 Week Lo/Hi Price: 40.00 / 58.18
Previous Closing Price: 46.23
Margin of Safety Intrinsic Value Price: 13.53

10-Year Financial Summary (Recent/Average)
Revenue: $645M/$663M, with 4 declining years and 2.5% YoY growth
EPS (USD): 11.06/1.87, with 5 declining years and 351.4% YoY growth
BV (USD): 30.10/23.23, with 3 declining years and 10.5% YoY growth
FCF: $-17M/$19M, with 4 declining years and currant year being negative
Company does not pay a dividend
Share Count: Increased 9%

*Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
**Industry averages based on the stocks that have been valued on the website and not for all stocks in an industry.

Intrinsic values provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.

Copyright (C) 2022 Intrinsic Value Index. All rights reserved.