Today’s Intrinsic Values
Stock Overview
Rundown
NOW – SERVICENOW, INC. (HQ: USA/Industry: Software)
52 Week Lo/Hi Price: 406.47 / 707.60
Previous Closing Price: 426.76
Margin of Safety Intrinsic Value Price: 21.14
10-Year Financial Summary (Recent/Average)
Revenue: $5.9B/$2.2B, with 0 declining years and 30.5% YoY growth
EPS (USD): 1.13/-0.20, with 6 declining years and 91.5% YoY growth
BV (USD): 17.70/5.99, with 1 declining year and 29.7% YoY growth
FCF: $1.8B/$547M, with 2 declining years and 32.3% YoY growth
Company does not pay a dividend
Share Count: Increased 174%
UTHR – UNITED THERAPEUTICS CORPORATION (HQ: USA/Industry: Biotechnology)
52 Week Lo/Hi Price: 158.38 / 218.38
Previous Closing Price: 186.31
Margin of Safety Intrinsic Value Price: 100.23
10-Year Financial Summary (Recent/Average)
Revenue: $1.7B/$1.4B, with 2 declining years and 13.7% YoY growth
EPS (USD): 10.06/8.52, with 4 declining years and -12.8% YoY decrease
BV (USD): 84.90/47.67, with 0 declining years and 15.1% YoY growth
FCF: $477M/$371M, with 5 declining years and -31.5% YoY decrease
Company does not pay a dividend
Share Count: Decreased -11%
WSR – WHITESTONE REIT (HQ: USA/Industry: Equity Real Estate Investment Trusts (REITs))
52 Week Lo/Hi Price: 7.56 / 13.66
Previous Closing Price: 12.17
Margin of Safety Intrinsic Value Price: 11.36
10-Year Financial Summary (Recent/Average)
Revenue: $125M/$99M, with 3 declining years and 5.9% YoY growth
EPS (USD): 0.26/0.30, with 3 declining years and 85.7% YoY growth
BV (USD): 7.90/8.47, with 7 declining years and 1.5% YoY growth
FCF: $47M/$36M, with 2 declining years and 9.3% YoY growth
Dividend: Decreased -62%, with 2 declining years
Share Count: Increased 229%
SCL – STEPAN COMPANY (HQ: USA/Industry: Chemicals)
52 Week Lo/Hi Price: 95.28 / 138.24
Previous Closing Price: 107.49
Margin of Safety Intrinsic Value Price: 33.46
10-Year Financial Summary (Recent/Average)
Revenue: $2.3B/$1.9B, with 4 declining years and 25.5% YoY growth
EPS (USD): 5.92/4.11, with 3 declining years and 8.6% YoY growth
BV (USD): 47.16/31.86, with 1 declining year and 13% YoY growth
FCF: $-122M/$54M, with 4 declining years and currant year being negative and -211.9% YoY decrease
Dividend: Increased 116%, with 0 declining years
Share Count: Remained the same
RMNI – RIMINI STREET, INC. (HQ: USA/Industry: Software)
52 Week Lo/Hi Price: 4.19 / 11.52
Previous Closing Price: 5.78
Margin of Safety Intrinsic Value Price: 1.69
5-Year Financial Summary (Recent/Average)
Revenue: $374M/$290M, with 0 declining years and 14.4% YoY growth
EPS (USD): 0.51/-0.58, with 2 declining years
BV (USD): -1.84/3.23, with 2 declining years and currant year being negative
FCF: $65M/$28M, with 2 declining years and 58.5% YoY growth
Company does not pay a dividend
Share Count: Increased 271%
*Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
**Industry averages based on the stocks that have been valued on the website and not for all stocks in an industry.
Intrinsic values provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.
Copyright (C) 2022 Intrinsic Value Index. All rights reserved.