Today’s Intrinsic Values
Stock Overview
Rundown
F – FORD MOTOR COMPANY (HQ: USA/Industry: Automobiles)
52 Week Lo/Hi Price: 12.07 / 25.87
Previous Closing Price: 12.75
Margin of Safety Intrinsic Value Price: 13.79
10-Year Financial Summary (Recent/Average)
Revenue: $136.3B/$146.3B, with 4 declining years and 7.2% YoY growth
EPS (USD): 4.45/1.46, with 6 declining years
BV (USD): 8.88/7.34, with 2 declining years and 9.8% YoY growth
FCF: $9.6B/$9.3B, with 4 declining years and -48.4% YoY decrease
Dividend: Decreased -50%, with 2 declining years
Share Count: Increased 0%
WM – WASTE MANAGEMENT, INC. (HQ: USA/Industry: Commercial Services & Supplies)
52 Week Lo/Hi Price: 136.97 / 170.18
Previous Closing Price: 151.41
Margin of Safety Intrinsic Value Price: 34.30
10-Year Financial Summary (Recent/Average)
Revenue: $17.9B/$14.6B, with 2 declining years and 17.8% YoY growth
EPS (USD): 4.29/2.96, with 5 declining years and 21.9% YoY growth
BV (USD): 17.24/14.08, with 2 declining years and 1.9% YoY growth
FCF: $2.4B/$1.6B, with 3 declining years and 37.4% YoY growth
Dividend: Increased 62%, with 0 declining years
Share Count: Decreased -9%
BCO – THE BRINK’S COMPANY (HQ: USA/Industry: Commercial Services & Supplies)
52 Week Lo/Hi Price: 53.73 / 80.43
Previous Closing Price: 58.69
Margin of Safety Intrinsic Value Price: 19.72
10-Year Financial Summary (Recent/Average)
Revenue: $4.2B/$3.6B, with 4 declining years and 13.8% YoY growth
EPS (USD): 2.10/0.44, with 5 declining years and 577.4% YoY growth
BV (USD): 2.56/7.03, with 5 declining years and 40.7% YoY growth
FCF: $310M/$126M, with 5 declining years and 55.8% YoY growth
Dividend: Increased 88%, with 0 declining years
Share Count: Increased 2%
CSR – CENTERSPACE (HQ: USA/Industry: Equity Real Estate Investment Trusts (REITs))
52 Week Lo/Hi Price: 74.58 / 112.27
Previous Closing Price: 81.55
Margin of Safety Intrinsic Value Price: 32.05
10-Year Financial Summary (Recent/Average)
Revenue: $202M/$218M, with 3 declining years and 13.5% YoY growth
EPS (USD): -0.47/1.84, with 6 declining years and currant year being negative
BV (USD): 42.07/40.15, with 0 declining years and 1.8% YoY growth
FCF: $84M/$61M, with 4 declining years and 37.7% YoY growth
Dividend: Decreased -49%, with 4 declining years
Share Count: Increased 60%
RBA – RITCHIE BROS. AUCTIONEERS INCORPORATED (HQ: Canada/Industry: Commercial Services & Supplies)
52 Week Lo/Hi Price: 48.65 / 76.18
Previous Closing Price: 59.75
Margin of Safety Intrinsic Value Price: 12.90
10-Year Financial Summary (Recent/Average)
Revenue: $1.4B/$836M, with 0 declining years and 2.9% YoY growth
EPS (USD): 1.36/1.06, with 4 declining years and -11.7% YoY decrease
BV (USD): 9.60/7.22, with 1 declining year and 10% YoY growth
FCF: $274M/$161M, with 5 declining years and 27.4% YoY growth
Dividend: Increased 100%, with 0 declining years
Share Count: Increased 4%
*Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
**Industry averages based on the stocks that have been valued on the website and not for all stocks in an industry.
Intrinsic values provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.
Copyright (C) 2022 Intrinsic Value Index. All rights reserved.