Today’s Intrinsic Values
Stock Overview
Rundown
CSX – CSX CORPORATION (HQ: USA/Industry: Road & Rail)
52 Week Lo/Hi Price: 29.49 / 38.63
Previous Closing Price: 31.17
Margin of Safety Intrinsic Value Price: 9.82
10-Year Financial Summary (Recent/Average)
Revenue: $12.5B/$11.8B, with 4 declining years and 18.3% YoY growth
EPS (USD): 1.68/1.07, with 4 declining years and 40% YoY growth
BV (USD): 5.98/4.45, with 3 declining years and 7.7% YoY growth
FCF: $3.3B/$1.7B, with 5 declining years and 25.4% YoY growth
Dividend: Increased 106%, with 1 declining year
Share Count: Decreased -28%
BOH – BANK OF HAWAII CORPORATION (HQ: USA/Industry: Banks)
52 Week Lo/Hi Price: 73.00 / 92.38
Previous Closing Price: 76.30
Margin of Safety Intrinsic Value Price: 71.79
10-Year Financial Summary (Recent/Average)
Revenue: $663M/$616M, with 3 declining years and -1.9% YoY decrease
EPS (USD): 6.25/4.39, with 2 declining years and 61.9% YoY growth
BV (USD): 35.20/28.26, with 1 declining year and 3.7% YoY growth
FCF: $355M/$214M, with 6 declining years and 214.2% YoY growth
Dividend: Increased 52%, with 0 declining years
Share Count: Decreased -11%
FBP – FIRST BANCORP (HQ: USA/Industry: Banks)
52 Week Lo/Hi Price: 35.50 / 50.92
Previous Closing Price: 36.15
Margin of Safety Intrinsic Value Price: 12.74
10-Year Financial Summary (Recent/Average)
Revenue: $824M/$581M, with 3 declining years and 19.9% YoY growth
EPS (USD): 1.31/0.55, with 6 declining years and 184.8% YoY growth
BV (USD): 10.71/8.22, with 1 declining year and 6.8% YoY growth
FCF: $386M/$266M, with 2 declining years and 36.9% YoY growth
Dividend: Increased 933%, with 0 declining years
Share Count: Increased 2%
AY – ATLANTICA SUSTAINABLE INFRASTRUCTURE PLC (HQ: United Kingdom/Industry: Independent Power and Renewable Electricity Producers)
52 Week Lo/Hi Price: 28.82 / 41.32
Previous Closing Price: 34.07
Margin of Safety Intrinsic Value Price: 7.13
10-Year Financial Summary (Recent/Average)
Revenue: $1.2B/$773M, with 1 declining year and 19.6% YoY growth
EPS (USD): -0.27/-0.26, with 5 declining years and currant year being negative and -325% YoY decrease
BV (USD): 14.52/17.72, with 5 declining years and 7.6% YoY growth
FCF: $481M/$174M, with 2 declining years and 10.1% YoY growth
Dividend: Increased 473%, with 1 declining year
Share Count: Increased 44%
STN – STANTEC INC. (HQ: Canada/Industry: Professional Services)
52 Week Lo/Hi Price: 40.92 / 58.50
Previous Closing Price: 45.71
Margin of Safety Intrinsic Value Price: 13.69
10-Year Financial Summary (Recent/Average)
Revenue: $3.6B/$2.9B, with 3 declining years and -3.2% YoY decrease
EPS (USD): 1.42/1.09, with 5 declining years and 17.6% YoY growth
BV (USD): 11.15/9.08, with 2 declining years and -2.2% YoY decrease
FCF: $272.3M/$193M, with 4 declining years and -39.3% YoY decrease
Dividend: Increased 120%, with 0 declining years
Share Count: Increased 22%
*Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
**Industry averages based on the stocks that have been valued on the website and not for all stocks in an industry.
Intrinsic values provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.
Copyright (C) 2022 Intrinsic Value Index. All rights reserved.