Today’s Intrinsic Values
Stock Overview
Rundown
BXP – BOSTON PROPERTIES, INC. (HQ: USA/Industry: Equity Real Estate Investment Trusts (REITs))
52 Week Lo/Hi Price: 96.56 / 133.11
Previous Closing Price: 96.92
Margin of Safety Intrinsic Value Price: 64.19
10-Year Financial Summary (Recent/Average)
Revenue: $2.9B/$2.5B, with 1 declining year and 4.4% YoY growth
EPS (USD): 3.17/3.52, with 5 declining years and -42.8% YoY decrease
BV (USD): 36.52/36.14, with 3 declining years and -4.1% YoY decrease
FCF: $1.1B/$948M, with 4 declining years and -2.1% YoY decrease
Dividend: Increased 70%, with 0 declining years
Share Count: Increased 3%
DHR – DANAHER CORPORATION (HQ: USA/Industry: Health Care Equipment & Supplies)
52 Week Lo/Hi Price: 233.71 / 333.96
Previous Closing Price: 251.48
Margin of Safety Intrinsic Value Price: 108.39
10-Year Financial Summary (Recent/Average)
Revenue: $29.5B/$20.3B, with 2 declining years and 32.2% YoY growth
EPS (USD): 8.61/4.40, with 3 declining years and 76.1% YoY growth
BV (USD): 56.20/38.44, with 2 declining years and 15.2% YoY growth
FCF: $7.1B/$3.7B, with 3 declining years and 30.4% YoY growth
Dividend: Increased 740%, with 1 declining year
Share Count: Increased 3%
SNV – SYNOVUS FINANCIAL CORP. (HQ: USA/Industry: Banks)
52 Week Lo/Hi Price: 37.70 / 54.40
Previous Closing Price: 37.87
Margin of Safety Intrinsic Value Price: 44.99
10-Year Financial Summary (Recent/Average)
Revenue: $2B/$1.4B, with 3 declining years and -1.8% YoY decrease
EPS (USD): 4.90/2.80, with 2 declining years and 113% YoY growth
BV (USD): 32.52/25.14, with 1 declining year and 6.3% YoY growth
FCF: $768M/$460M, with 4 declining years
Dividend: Increased 371%, with 0 declining years
Share Count: Increased 14%
MCBI – MOUNTAIN COMMERCE BANCORP, INC. (HQ: USA/Industry: Banks)
52 Week Lo/Hi Price: 25.75 / 31.50
Previous Closing Price: 28.70
Margin of Safety Intrinsic Value Price: 32.04
7-Year Financial Summary (Recent/Average)
Revenue: $46M/$29M, with 0 declining years and 21.1% YoY growth
EPS (USD): 3.78/1.59, with 1 declining year and 133.3% YoY growth
BV (USD): 18.68/14.24, with 0 declining years and 18.7% YoY growth
FCF: $17M/$11M, with 1 declining year and -10.5% YoY decrease
Company does not pay a dividend
Share Count: Increased 0%
MYE – MYERS INDUSTRIES, INC. (HQ: USA/Industry: Containers & Packaging)
52 Week Lo/Hi Price: 15.82 / 25.55
Previous Closing Price: 23.85
Margin of Safety Intrinsic Value Price: 6.35
10-Year Financial Summary (Recent/Average)
Revenue: $761M/$630M, with 6 declining years and 49.2% YoY growth
EPS (USD): 0.92/0.42, with 5 declining years and -9.8% YoY decrease
BV (USD): 5.67/4.97, with 4 declining years and 8.6% YoY growth
FCF: $27M/$35M, with 6 declining years and -18.2% YoY decrease
Dividend: Increased 69%, with 0 declining years
Share Count: Increased 6%
*Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
**Industry averages based on the stocks that have been valued on the website and not for all stocks in an industry.
Intrinsic values provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.
Copyright (C) 2022 Intrinsic Value Index. All rights reserved.