Today’s Intrinsic Values
Stock Overview
Rundown
BK – THE BANK OF NEW YORK MELLON CORPORATION (HQ: USA/Industry: Capital Markets)
52 Week Lo/Hi Price: 41.77 / 64.63
Previous Closing Price: 46.48
Margin of Safety Intrinsic Value Price: 44.65
10-Year Financial Summary (Recent/Average)
Revenue: $15.6B/$15.1B, with 3 declining years and 1% YoY growth
EPS (USD): 4.14/3.17, with 2 declining years and 8.1% YoY growth
BV (USD): 48.57/37.36, with 1 declining year and 6.7% YoY growth
FCF: $1.6B/$2.5B, with 6 declining years and -57.5% YoY decrease
Dividend: Increased 150%, with 0 declining years
Share Count: Decreased -27%
MASI – MASIMO CORPORATION (HQ: USA/Industry: Health Care Equipment & Supplies)
52 Week Lo/Hi Price: 112.07 / 305.21
Previous Closing Price: 143.50
Margin of Safety Intrinsic Value Price: 36.25
10-Year Financial Summary (Recent/Average)
Revenue: $1.2B/$793M, with 0 declining years and 8.3% YoY growth
EPS (USD): 3.98/2.80, with 4 declining years and -3.9% YoY decrease
BV (USD): 26.59/13.17, with 3 declining years and 3.5% YoY growth
FCF: $230M/$131M, with 6 declining years and 75.6% YoY growth
Company does not pay a dividend
Share Count: Remained the same
LMAT – LEMAITRE VASCULAR, INC. (HQ: USA/Industry: Health Care Equipment & Supplies)
52 Week Lo/Hi Price: 38.32 / 64.50
Previous Closing Price: 45.64
Margin of Safety Intrinsic Value Price: 16.27
10-Year Financial Summary (Recent/Average)
Revenue: $154M/$97M, with 1 declining year and 19.4% YoY growth
EPS (USD): 1.25/0.67, with 1 declining year and 20.2% YoY growth
BV (USD): 11.36/5.78, with 0 declining years and 44.9% YoY growth
FCF: $30M/$14M, with 3 declining years and -6.3% YoY decrease
Dividend: Increased 340%, with 0 declining years
Share Count: Increased 31%
CBWA – COMMENCEMENT BANCORP INC (HQ: USA/Industry: Banks)
52 Week Lo/Hi Price: 11.21 / 13.90
Previous Closing Price: 11.60
Margin of Safety Intrinsic Value Price: 8.96
9-Year Financial Summary (Recent/Average)
Revenue: $19M/$12M, with 0 declining years and 11.8% YoY growth
EPS (USD): 0.99/0.72, with 4 declining years and 4.2% YoY growth
BV (USD): 13.39/9.85, with 1 declining year and 10.4% YoY growth
FCF: $8M/$4M, with 1 declining year and 60% YoY growth
Company does not pay a dividend
Share Count: Increased 33%
IMMR – IMMERSION CORPORATION (HQ: USA/Industry: Technology Hardware, Storage & Peripherals)
52 Week Lo/Hi Price: 4.28 / 9.78
Previous Closing Price: 5.78
Margin of Safety Intrinsic Value Price: 1.23
10-Year Financial Summary (Recent/Average)
Revenue: $35M/$50M, with 4 declining years and 16.7% YoY growth
EPS (USD): 0.39/0.01, with 6 declining years and 105.3% YoY growth
BV (USD): 3.80/2.51, with 4 declining years and 90% YoY growth
FCF: $17M/$5M, with 4 declining years
Company does not pay a dividend
Share Count: Increased 14%
*Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
**Industry averages based on the stocks that have been valued on the website and not for all stocks in an industry.
Intrinsic values provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.
Copyright (C) 2022 Intrinsic Value Index. All rights reserved.