BAX – BAXTER INTERNATIONAL INC. (HQ: USA/Industry: Health Care Equipment & Supplies)
52 Week Lo/Hi Price: 69.72 / 89.70
Previous Closing Price: 72.81
Margin of Safety Intrinsic Value Price: 23.26

10-Year Financial Summary (Recent/Average)
Revenue: $12.8B/$12.4B, with 1 declining year and 9.5% YoY growth
EPS (USD): 2.53/3.37, with 4 declining years and 18.8% YoY growth
BV (USD): 17.48/15.80, with 2 declining years and 3% YoY growth
FCF: $1.5B/$1.3B, with 5 declining years and 27.6% YoY growth
Dividend: Decreased -31%, with 2 declining years
Share Count: Decreased -9%

PRG – PROG HOLDINGS, INC (HQ: USA/Industry: Consumer Finance)
52 Week Lo/Hi Price: 24.38 / 56.73
Previous Closing Price: 25.90
Margin of Safety Intrinsic Value Price: 20.31

10-Year Financial Summary (Recent/Average)
Revenue: $2.7B/$3B, with 1 declining year and 7.8% YoY growth
EPS (USD): 3.67/1.88, with 5 declining years
BV (USD): 19.07/20.75, with 3 declining years and -21.2% YoY decrease
FCF: $236M/$189M, with 5 declining years and -39.8% YoY decrease
Company did not pay a dividend last year
Share Count: Decreased -14%

ASGN – ASGN INCORPORATED (HQ: USA/Industry: Professional Services)
52 Week Lo/Hi Price: 91.61 / 131.89
Previous Closing Price: 109.38
Margin of Safety Intrinsic Value Price: 55.14

10-Year Financial Summary (Recent/Average)
Revenue: $4B/$2.7B, with 0 declining years and 1.5% YoY growth
EPS (USD): 7.66/2.82, with 2 declining years and 103.7% YoY growth
BV (USD): 35.41/19.31, with 0 declining years and 22.9% YoY growth
FCF: $159M/$172M, with 2 declining years and -59.4% YoY decrease
Company does not pay a dividend
Share Count: Increased 13%
 
RIG – TRANSOCEAN LTD (HQ: Switzerland/Industry: Energy Equipment & Services)
52 Week Lo/Hi Price: 2.63 / 5.56
Previous Closing Price: 3.45
Margin of Safety Intrinsic Value Price: 3.21

10-Year Financial Summary (Recent/Average)
Revenue: $2.6B/$5.4B, with 5 declining years and -18.9% YoY decrease
EPS (USD): -0.93/-1.36, with 4 declining years and currant year being negative
BV (USD): 17.18/31.32, with 8 declining years and -7.3% YoY decrease
FCF: $367M/$452M, with 4 declining years and 175.9% YoY growth
Company did not pay a dividend last year
Share Count: Increased 79%

TSE – TRINSEO PUBLIC LIMITED COMPANY (HQ: USA/Industry: Chemicals)
52 Week Lo/Hi Price: 40.98 / 69.73
Previous Closing Price: 41.01
Margin of Safety Intrinsic Value Price: 39.13

10-Year Financial Summary (Recent/Average)
Revenue: $4.8B/$4.4B, with 7 declining years and 59% YoY growth
EPS (USD): 11.12/3.56, with 5 declining years and 5460% YoY growth
BV (USD): 24.33/14.39, with 4 declining years and 70.6% YoY growth
FCF: $335M/$196M, with 4 declining years and 93.6% YoY growth
Dividend: Increased 33%, with 2 declining years
Share Count: Decreased -15%