APTV, MPW, ASIX, HNGR & GMAB Intrinsic Values

Today’s Intrinsic Values

Stock Overview

Rundown

APTV – APTIV PLC (HQ: United Kingdom/Industry: Auto Components)
52 Week Lo/Hi Price: 88.15 / 180.81
Previous Closing Price: 98.13
Margin of Safety Intrinsic Value Price: 30.98

10-Year Financial Summary (Recent/Average)
Revenue: $15.6B/$15.1B, with 5 declining years and 19.5% YoY growth
EPS (USD): 1.94/4.29, with 4 declining years and -70.9% YoY decrease
BV (USD): 30.66/14.19, with 1 declining year and 12.4% YoY growth
FCF: $611M/$907M, with 4 declining years and -26.3% YoY decrease
Company did not pay a dividend last year
Share Count: Decreased -16%

MPW – MEDICAL PROPERTIES TRUST, INC. (HQ: USA/Industry: Equity Real Estate Investment Trusts (REITs))
52 Week Lo/Hi Price: 17.38 / 24.13
Previous Closing Price: 18.21
Margin of Safety Intrinsic Value Price: 7.73

10-Year Financial Summary (Recent/Average)
Revenue: $1.5B/$688M, with 0 declining years and 23.7% YoY growth
EPS (USD): 1.11/0.95, with 5 declining years and 37% YoY growth
BV (USD): 14.00/10.45, with 2 declining years and 5.2% YoY growth
FCF: $812M/$360M, with 0 declining years and 31.4% YoY growth
Dividend: Increased 40%, with 0 declining years
Share Count: Increased 347%

ASIX – ADVANSIX INC. (HQ: USA/Industry: Chemicals)
52 Week Lo/Hi Price: 27.22 / 57.10
Previous Closing Price: 46.38
Margin of Safety Intrinsic Value Price: 17.79

9-Year Financial Summary (Recent/Average)
Revenue: $1.7B/$1.5B, with 4 declining years and 45.5% YoY growth
EPS (USD): 4.81/2.72, with 5 declining years and 193.3% YoY growth
BV (USD): 20.12/13.62, with 0 declining yearS and 34% YoY growth
FCF: $162M/$49M, with 2 declining years and 458.6% YoY growth
Company does not pay a dividend
Share Count: Decreased -6%

HNGR – HANGER, INC. (HQ: USA/Industry: Health Care Providers & Services)
52 Week Lo/Hi Price: 14.37 / 26.68
Previous Closing Price: 14.82
Margin of Safety Intrinsic Value Price: 8.12

10-Year Financial Summary (Recent/Average)
Revenue: $1.1B/$1B, with 4 declining years and 11.9% YoY growth
EPS (USD): 1.07/-1.03, with 4 declining years and 8.1% YoY growth
BV (USD): 2.31/8.81, with 2 declining years and 175% YoY growth
FCF: $11M/$41M, with 4 declining years and -91.3% YoY decrease
Company does not pay a dividend
Share Count: Increased 11%

GMAB – GENMAB A/S (HQ: Denmark/Industry: Biotechnology)
52 Week Lo/Hi Price: 27.42 / 49.07
Previous Closing Price: 29.32
Margin of Safety Intrinsic Value Price: 4.04

10-Year Financial Summary (Recent/Average)
Revenue: $1.3B/$521M, with 1 declining year and -16.1% YoY decrease
EPS (USD): 0.69/0.34, with 2 declining years and -37% YoY decrease
BV (USD): 0.75/0.28, with 0 declining years and 5.6% YoY growth
FCF: $300M/$179M, with 3 declining years and -67.7% YoY decrease
Company does not pay a dividend
Share Count: Increased 43%

*Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
**Industry averages based on the stocks that have been valued on the website and not for all stocks in an industry.

Intrinsic values provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.

Copyright (C) 2022 Intrinsic Value Index. All rights reserved.