Weekly Intrinsic Values

Edit
Ticker	Company ——————– Industry	Margin of Safety Intrinsic Value	Stock Price	Stock Price / Margin of Safety Intrinsic Value	P/E ———- 3Yr Avg Profit Margin	52wk Lo ———-% Off 52wk Hi	Growth Grade* ———-Long Term Debt/FCF	Major Index ———-10yr Dividend Change	Market Cap ———-10yr Share Count Change
ASGN	ASGN INCORPORATED ——————– Professional Services	67.08	48.62	0.72	13.91 ———-5.0%	47.64 ———-53.99%	F ———-2.83	S&P400 ———- N/A	$2.13B ———--13.78%
RPRX	ROYALTY PHARMA PLC ——————– Pharmaceuticals	35.65	35.84	1.01	14.59 ———-29.0%	24.05 ———-1.97%	F ———-2.39	N/A ———- N/A	$20.15B ———-68.00%
FULT	FULTON FINANCIAL CORPORATION ——————– Banks	17.66	19.11	1.08	11.40 ———-26.4%	14.33 ———-15.03%	F ———-2.86	S&P600 ———- 91.67%	$3.47B ———-0.25%
BGS	B&G FOODS, INC. ——————– Food Products	4.04	4.42	1.09	———--6.0%	3.97 ———-53.18%	F ———-19.44	S&P600 ———- -45.00%	$352.71M ———-39.00%
RS	RELIANCE, INC. ——————– Metals & Mining	294.72	328.48	1.11	23.85 ———-9.0%	250.07 ———-1.57%	D+! ———-0.74	S&P400 ———- 175.00%	$17.27B ———--25.00%
YALA	YALLA GROUP LIMITED ——————– Software	6.48	7.41	1.14	9.64 ———-34.0%	3.71 ———-10.62%	A! ———-0.00	N/A ———- N/A	$1.17B ———-149.00%
FHI	FEDERATED HERMES, INC. ——————– Capital Markets	39.42	46.19	1.17	13.05 ———-17.0%	31.94 ———-1.39%	D+! ———-1.02	S&P400 ———- 21.00%	$3.65B ———--21.00%
USPH	U. S. PHYSICAL THERAPY, INC. ——————– Health Care Providers & Services	63.55	74.50	1.17	35.10 ———-3.8%	62.77 ———-26.38%	D ———-2.17	S&P600 ———- 193.33%	$1.13B ———-21.56%
CATY	CATHAY GENERAL BANCORP ——————– Banks	40.37	48.10	1.19	12.15 ———-42.8%	36.06 ———-13.00%	F ———-0.70	S&P600 ———- 142.86%	$3.37B ———--11.03%
ARE	ALEXANDRIA REAL ESTATE EQUITIES, INC. ——————– Equity Real Estate Investment Trusts (REITs)	64.15	78.90	1.23	———-11.5%	67.37 ———-39.27%	F ———-8.14	S&P500 ———- 70.16%	$13.76B ———-140.56%
FINV	FINVOLUTION GROUP ——————– Consumer Finance	8.43	10.60	1.26	8.67 ———-19.0%	4.93 ———-4.33%	C+! ———-0.00	N/A ———- N/A	$2.69B ———--12.00%
WSR	WHITESTONE REIT ——————– Equity Real Estate Investment Trusts (REITs)	10.10	12.72	1.26	21.08 ———-21.0%	11.78 ———-17.19%	F ———-10.85	S&P600 ———- -56.00%	$647.39M ———-100.00%
HNI	HNI CORPORATION ——————– Commercial Services & Supplies	39.47	51.66	1.31	18.47 ———-4.3%	39.76 ———-11.57%	F ———-1.69	S&P600 ———- 25.36%	$2.4B ———-6.73%
FCF	FIRST COMMONWEALTH FINANCIAL CORPORATION ——————– Banks	12.98	17.00	1.31	12.61 ———-31.2%	13.54 ———-14.83%	F ———-2.31	S&P600 ———- 83.93%	$1.78B ———-14.38%
TAP	MOLSON COORS BEVERAGE COMPANY ——————– Beverages	38.00	50.00	1.32	10.02 ———-5.0%	46.94 ———-22.67%	F ———-4.85	S&P500 ———- 7.00%	$9.63B ———-13.00%
BKR	BAKER HUGHES COMPANY ——————– Energy Equipment & Services	24.89	40.70	1.64	13.91 ———-5.0%	32.25 ———-17.61%	D ———-2.91	S&P500 ———- N/A	$40.32B ———-133.00%
UCTT	ULTRA CLEAN HOLDINGS, INC. ——————– Semiconductors & Semiconductor Equipment	14.90	24.95	1.67	40.40 ———-0.0%	16.66 ———-55.82%	D- ———-317.67	S&P600 ———- N/A	$1.13B ———-44.00%
MTD	METTLER-TOLEDO INTERNATIONAL INC. ——————– Life Sciences Tools & Services	727.08	1223.93	1.68	30.52 ———-22.0%	946.69 ———-20.88%	C+! ———-2.11	S&P500 ———- N/A	$25.44B ———--25.00%
GRPN	GROUPON, INC. ——————– Internet & Direct Marketing Retail	18.44	33.63	1.82	———--20.8%	7.75 ———-18.48%	F ———-6.07	N/A ———- N/A	$1.34B ———-20.50%
HST	HOST HOTELS & RESORTS, INC. ——————– Equity Real Estate Investment Trusts (REITs)	9.02	16.52	1.83	17.19 ———-13.0%	12.22 ———-14.21%	F ———-4.31	S&P500 ———- 0.00%	$11.46B ———--6.49%
KKR	KKR & CO. INC. ——————– Capital Markets	76.36	141.05	1.85	61.90 ———-10.3%	86.15 ———-17.22%	D- ———-6.63	N/A ———- 9.38%	$125.63B ———-94.22%
PCH	POTLATCHDELTIC CORPORATION ——————– Equity Real Estate Investment Trusts (REITs)	21.02	40.59	1.93	67.20 ———-11.0%	36.82 ———-15.65%	F ———-7.51	S&P400 ———- 20.00%	$3.19B ———-94.00%
ABT	ABBOTT LABORATORIES ——————– Health Care Equipment & Supplies	65.36	132.02	2.02	17.27 ———-20.7%	99.71 ———-6.52%	C+! ———-1.99	S&P500 ———- 129.17%	$229.69B ———-16.07%
GWW	W.W. GRAINGER, INC. ——————– Trading Companies & Distributors	516.73	1059.49	2.05	27.04 ———-11.0%	893.99 ———-13.70%	D+! ———-1.45	S&P500 ———- 75.00%	$50.9B ———--25.00%
NGVC	NATURAL GROCERS BY VITAMIN COTTAGE, INC. ——————– Food & Staples Retailing	18.37	39.08	2.13	21.97 ———-2.0%	22.14 ———-36.16%	F ———-0.00	N/A ———- N/A	$896.9M ———-3.00%
WAT	WATERS CORPORATION ——————– Life Sciences Tools & Services	156.78	352.91	2.25	32.06 ———-22.4%	292.06 ———-16.68%	D+! ———-2.62	S&P500 ———- N/A	$21B ———--28.30%
LSCC	LATTICE SEMICONDUCTOR CORPORATION ——————– Semiconductors & Semiconductor Equipment	23.76	53.72	2.26	147.82 ———-25.0%	34.69 ———-23.86%	F ———-0.00	S&P400 ———- N/A	$7.39B ———-18.00%
SPXC	SPX TECHNOLOGIES, INC. ——————– Machinery	72.68	172.12	2.37	40.14 ———-5.1%	115.00 ———-6.37%	C- ———-2.33	S&P600 ———- -100.00%	$8.04B ———-15.58%
AMD	ADVANCED MICRO DEVICES, INC. ——————– Semiconductors & Semiconductor Equipment	58.64	146.42	2.50	105.68 ———-5.0%	76.48 ———-21.75%	D- ———-0.72	S&P500 ———- N/A	$237.41B ———-109.00%
COO	THE COOPER COMPANIES, INC. ——————– Health Care Equipment & Supplies	26.86	74.77	2.78	36.13 ———-10.0%	65.00 ———-33.46%	F ———-6.96	S&P500 ———- -100.00%	$14.92B ———-2.00%
WSC	WILLSCOT HOLDINGS CORPORATION ——————– Construction & Engineering	10.88	30.40	2.79	415.87 ———-12.4%	21.91 ———-30.59%	F ———-11.22	N/A ———- N/A	$5.54B ———-280.58%
ASTH	ASTRANA HEALTH, INC. ——————– Health Care Providers & Services	8.86	24.90	2.81	34.20 ———-3.5%	23.12 ———-60.60%	D+ ———-9.63	N/A ———- N/A	$1.24B ———-886.51%
CDNS	CADENCE DESIGN SYSTEMS, INC. ——————– Software	92.89	320.60	3.45	81.72 ———-24.0%	221.56 ———-2.87%	B+! ———-2.21	S&P500 ———- N/A	$87.54B ———--12.32%
WEC	WEC ENERGY GROUP INC. ——————– Multi-Utilities	22.80	105.51	4.63	20.59 ———-15.8%	78.59 ———-4.95%	F ———-39.88	S&P500 ———- 117.45%	$33.67B ———-16.06%
GE	GENERAL ELECTRIC COMPANY ——————– Industrial Conglomerates	53.38	255.42	4.78	40.25 ———-15.0%	150.20 ———-1.97%	F ———-4.54	S&P500 ———- -85.00%	$272.38B ———--13.00%

Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
_____________
10Yr Dividend Change is the percent change in the total annual dividend during this time. Example:*
10Yrs Ago Dividend = 1.25; Current Dividend = 4.20; then
Percent Change = (4.20-1.25)/1.25100 = 236%*
A -100% (negative 100%) indicates the company stopped paying a dividend
‘N/A’ indicates the company has not been paying a dividend
For companies that pay a dividend this should be increasing over time, but companies in their growth phase will likely not pay a dividend
_
10Yr Share Count Change is the change in total outstanding shares during the period
Outstanding share count should be decreasing over time for a company that’s financially stable and past its growth phase
_
Long Term Debt/FCF is a measurement to determine if the company’s long-term debt is within a reasonable amount, less than 3 is an ideal number
Value of zero means the company has no long term debt
A negative value means the company has long term debt but had negative FCF
_____________
3yr Avg Profit Margin measures the average percentage of income to the revenue (100 * Net Income/Revenue) over the past 3 years
Ideally companies with at least 10% is a good starting point, but value can be found in companies that have a lower average
Profit Margin vary between industries with Some having much higher averages than others

Intrinsic values and other data provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.