Weekly Intrinsic Values

Edit
Ticker	Company ——————– Industry	Margin of Safety Intrinsic Value	Stock Price	Stock Price / Margin of Safety Intrinsic Value	P/E ———- 3Yr Avg Profit Margin	52wk Lo ———-% Off 52wk Hi	Growth Grade* ———-Long Term Debt/FCF	Major Index ———-10yr Dividend Change	Market Cap ———-10yr Share Count Change
TCS	THE CONTAINER STORE GROUP, INC. ——————– Specialty Retail	4.86	3.89	0.80	———--6.6%	3.50 ———-89.71%	F ———-24.59	N/A ———- N/A	$13.7M ———-1.95%
OMCC	OLD MARKET CAPITAL CORPORATION ——————– Consumer Finance	5.99	5.92	0.99	———-217.0%	5.29 ———-21.59%	F ———-0.00	N/A ———- N/A	$43.22M ———--40.00%
AMWD	AMERICAN WOODMARK CORPORATION ——————– Building Products	95.14	97.24	1.02	14.43 ———-3.0%	70.58 ———-8.75%	F ———-2.64	S&P600 ———- N/A	$1.51B ———-1.00%
CULP	CULP, INC. ——————– Textiles, Apparel & Luxury Goods	4.95	5.16	1.04	———--6.9%	4.25 ———-24.67%	F ———-0.00	N/A ———- -100.00%	$64.45M ———-0.08%
LZB	LA-Z-BOY INCORPORATED ——————– Household Durables	39.26	43.69	1.11	15.05 ———-6.3%	30.76 ———-3.40%	F ———-0.00	S&P600 ———- 172.50%	$1.83B ———--17.32%
MEI	METHODE ELECTRONICS, INC. ——————– Electronics, Instruments & Components	8.97	10.47	1.17	———-1.4%	8.54 ———-58.68%	F ———--122.48	S&P600 ———- 55.56%	$369.02M ———--9.67%
KFY	KORN FERRY ——————– Professional Services	66.21	77.45	1.17	22.13 ———-9.0%	50.63 ———-3.96%	F ———-1.73	S&P600 ———- 920.00%	$4.03B ———-3.00%
AOUT	AMERICAN OUTDOOR BRANDS, INC. ——————– Leisure Products	8.06	9.79	1.21	———--13.0%	7.19 ———-1.11%	F ———-0.00	N/A ———- N/A	$125.65M ———--7.00%
FIZZ	NATIONAL BEVERAGE CORP. ——————– Beverages	38.43	47.87	1.25	24.33 ———-14.0%	40.26 ———-10.49%	B! ———-0.00	S&P600 ———- N/A	$4.48B ———-1.00%
SONY	SONY GROUP CORPORATION ——————– Household Durables	13.53	19.07	1.41	33.77 ———-9.0%	15.02 ———-7.74%	F ———-2.71	N/A ———- N/A	$119.12B ———-11.00%
GMS	GMS INC. ——————– Trading Companies & Distributors	71.90	101.70	1.41	16.77 ———-6.0%	65.46 ———-1.80%	D ———-2.94	S&P600 ———- N/A	$4B ———-2.00%
CRMT	AMERICA’S CAR-MART, INC. ——————– Specialty Retail	31.67	44.87	1.42	———-2.0%	37.98 ———-45.99%	F ———--6.94	S&P600 ———- N/A	$369.51M ———--29.00%
VALU	VALUE LINE, INC. ——————– Capital Markets	33.01	51.83	1.57	24.37 ———-51.7%	36.00 ———-11.33%	D+! ———-0.00	N/A ———- 90.00%	$488.14M ———--3.93%
WLY	JOHN WILEY & SONS, INC. ——————– Media	32.56	52.16	1.60	———--1.0%	29.04 ———-3.03%	F ———-5.83	S&P600 ———- 21.00%	$2.83B ———--8.00%
CAG	CONAGRA BRANDS, INC. ——————– Food Products	16.78	27.43	1.63	26.72 ———-5.0%	26.21 ———-17.48%	F ———-4.60	S&P500 ———- 40.00%	$13.09B ———-11.00%
DRI	DARDEN RESTAURANTS, INC. ——————– Hotels, Restaurants & Leisure	97.44	167.70	1.72	19.32 ———-9.4%	135.87 ———-5.17%	D+! ———-1.40	S&P500 ———- 138.18%	$19.7B ———--6.86%
PAYX	PAYCHEX, INC. ——————– IT Services	80.39	144.46	1.80	30.78 ———-31.1%	114.72 ———-4.15%	D+! ———-0.46	S&P500 ———- 140.13%	$51.99B ———--0.69%
RL	RALPH LAUREN CORPORATION ——————– Textiles, Apparel & Luxury Goods	116.88	212.15	1.82	20.21 ———-9.2%	120.95 ———-10.55%	F ———-1.26	S&P500 ———- 62.16%	$13.17B ———--25.36%
WIT	WIPRO LIMITED ——————– IT Services	3.66	6.98	1.91	26.08 ———-13.4%	4.67 ———-0.85%	D+! ———-0.37	N/A ———- -80.00%	$35.36B ———--19.20%
FDX	FEDEX CORPORATION ——————– Air Freight & Logistics	155.30	299.83	1.93	18.50 ———-4.5%	234.45 ———-4.46%	D- ———-6.42	S&P500 ———- 530.00%	$73.29B ———--12.50%
RPM	RPM INTERNATIONAL INC. ——————– Chemicals	65.57	137.87	2.10	28.90 ———-7.0%	100.56 ———-0.28%	D- ———-2.19	S&P400 ———- 76.00%	$17.74B ———--5.00%
AXR	AMREP CORPORATION ——————– Commercial Services & Supplies	17.30	37.20	2.15	21.18 ———-28.2%	15.88 ———-4.66%	F ———-0.00	N/A ———- N/A	$196.69M ———--32.48%
BF.A	BROWN-FORMAN CORPORATION ——————– Beverages	18.86	41.03	2.18	———-21.0%	39.33 ———-34.15%	D+! ———-5.66	N/A ———- 75.00%	$19.5B ———--10.00%
NGG	NATIONAL GRID PLC ——————– Multi-Utilities	25.81	63.15	2.45	23.05 ———-20.0%	53.57 ———-11.59%	F ———-477.56	N/A ———- 5.00%	$61.11B ———-6.00%
DECK	DECKERS OUTDOOR CORPORATION ——————– Textiles, Apparel & Luxury Goods	74.91	192.22	2.57	33.84 ———-15.4%	105.09 ———-0.57%	A+! ———-0.00	S&P400 ———- N/A	$29.19B ———--25.00%
LW	LAMB WESTON HOLDINGS, INC. ——————– Food Products	28.17	76.92	2.73	18.05 ———-12.0%	52.99 ———-31.24%	D+! ———--26.20	S&P500 ———- N/A	$10.97B ———--1.00%
ORCL	ORACLE CORPORATION ——————– Software	68.67	192.24	2.80	49.57 ———-17.5%	99.26 ———-1.94%	D+! ———-6.46	S&P500 ———- 213.73%	$532.85B ———--37.31%
BAH	BOOZ ALLEN HAMILTON HOLDING CORPORATION ——————– IT Services	52.01	149.26	2.87	23.45 ———-4.7%	123.17 ———-21.69%	C+! ———-17.43	N/A ———- 317.40%	$19.07B ———--13.00%
RYAAY	RYANAIR HOLDINGS PUBLIC LIMITED COMPANY ——————– Airlines	13.98	42.98	3.07	14.09 ———-7.1%	36.96 ———-28.71%	D ———-3.31	N/A ———- -54.10%	$20.83B ———--17.50%
DAKT	DAKTRONICS, INC. ——————– Electronics, Instruments & Components	4.71	14.88	3.16	72.51 ———-2.0%	7.20 ———-6.83%	F ———-1.14	N/A ———- -100.00%	$694.14M ———-5.00%
CTAS	CINTAS CORPORATION ——————– Commercial Services & Supplies	66.96	221.76	3.31	70.73 ———-15.8%	136.87 ———-2.46%	B! ———-1.21	S&P500 ———- 533.80%	$89.44B ———--12.06%
CASY	CASEY’S GENERAL STORES, INC. ——————– Food & Staples Retailing	117.07	427.88	3.65	31.14 ———-3.0%	266.56 ———-0.17%	B+! ———-3.98	S&P400 ———- 115.00%	$15.88B ———--4.00%
CSWI	CSW INDUSTRIALS, INC. ——————– Building Products	109.88	426.66	3.88	57.69 ———-12.0%	172.78 ———-0.42%	C- ———-1.12	N/A ———- N/A	$7.17B ———-0.00%
ELF	E.L.F. BEAUTY, INC. ——————– Personal Products	21.47	126.42	5.89	68.37 ———-10.0%	98.50 ———-43.01%	D ———-2.59	S&P400 ———- N/A	$7.12B ———-30.00%
AVAV	AEROVIRONMENT, INC. ——————– Aerospace & Defense	22.14	195.91	8.85	92.40 ———--8.0%	116.51 ———-17.20%	D- ———--2.22	S&P600 ———- N/A	$5.53B ———-18.00%

Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
_____________
10Yr Dividend Change is the percent change in the total annual dividend during this time. Example:*
10Yrs Ago Dividend = 1.25; Current Dividend = 4.20; then
Percent Change = (4.20-1.25)/1.25100 = 236%*
A -100% (negative 100%) indicates the company stopped paying a dividend
‘N/A’ indicates the company has not been paying a dividend
For companies that pay a dividend this should be increasing over time, but companies in their growth phase will likely not pay a dividend
_
10Yr Share Count Change is the change in total outstanding shares during the period
Outstanding share count should be decreasing over time for a company that’s financially stable and past its growth phase
_
Long Term Debt/FCF is a measurement to determine if the company’s long-term debt is within a reasonable amount, less than 3 is an ideal number
Value of zero means the company has no long term debt
A negative value means the company has long term debt but had negative FCF
_____________
3yr Avg Profit Margin measures the average percentage of income to the revenue (100 * Net Income/Revenue) over the past 3 years
Ideally companies with at least 10% is a good starting point, but value can be found in companies that have a lower average
Profit Margin vary between industries with Some having much higher averages than others

Intrinsic values and other data provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.