HON, AVNS, SPSC, PIPR & AKZOY Intrinsic Values

Today’s Intrinsic Values

Stock Overview

Rundown

HON – HONEYWELL INTERNATIONAL INC. (HQ: USA/Industry: Industrial Conglomerates)
52 Week Lo/Hi Price: 174.42 / 236.86
Previous Closing Price: 197.62
Margin of Safety Intrinsic Value Price: 78.69

10-Year Financial Summary (Recent/Average)
Revenue: $34.4B/$38.1B, with 3 declining years and 5.4% YoY growth
EPS (USD): 7.91/6.02, with 3 declining years and 17.7% YoY growth
BV (USD): 26.05/23.87, with 2 declining years and 0.4% YoY growth
FCF: $5.1B/$4.6B, with 2 declining years and -3% YoY decrease
Dividend: Increased 146%, with 0 declining years
Share Count: Decreased -12%

AVNS – AVANOS MEDICAL, INC. (HQ: USA/Industry: Health Care Equipment & Supplies)
52 Week Lo/Hi Price: 24.84 / 40.72
Previous Closing Price: 28.31
Margin of Safety Intrinsic Value Price: 7.66

10-Year Financial Summary (Recent/Average)
Revenue: $745M/$1.2B, with 4 declining years and 4.3% YoY growth
EPS (USD): 0.11/0.04, with 4 declining years
BV (USD): 26.18/27.85, with 3 declining years and -2.7% YoY decrease
FCF: $66M/$42M, with 4 declining years
Company does not pay a dividend
Share Count: Increased 4%

SPSC – SPS COMMERCE, INC. (HQ: USA/Industry: Software)
52 Week Lo/Hi Price: 94.18 / 174.42
Previous Closing Price: 111.62
Margin of Safety Intrinsic Value Price: 12.95

10-Year Financial Summary (Recent/Average)
Revenue: $385M/$211M, with 0 declining years and 23% YoY growth
EPS (USD): 1.21/0.45, with 3 declining years and -4% YoY decrease
BV (USD): 13.07/8.01, with 1 declining year and 17.4% YoY growth
FCF: $93M/$33M, with 3 declining years and 29.2% YoY growth
Company does not pay a dividend
Share Count: Increased 32%

PIPR – PIPER SANDLER COMPANIES (HQ: USA/Industry: Capital Markets)
52 Week Lo/Hi Price: 108.84 / 183.80
Previous Closing Price: 126.59
Margin of Safety Intrinsic Value Price: 137.24

10-Year Financial Summary (Recent/Average)
Revenue: $2B/$861M, with 1 declining year and 67% YoY growth
EPS (USD): 16.43/3.59, with 4 declining years and 504% YoY growth
BV (USD): 69.37/56.02, with 4 declining years and 24.2% YoY growth
FCF: $687M/$241M, with 5 declining years and -9.8% YoY decrease
Dividend: Increased 56%, with 1 declining year
Share Count: Increased 6%

AKZOY – AKZO NOBEL NV (HQ: Netherlands/Industry: Chemicals)
52 Week Lo/Hi Price: 25.45 / 44.07
Previous Closing Price: 29.35
Margin of Safety Intrinsic Value Price: 4.99

10-Year Financial Summary (Recent/Average)
Revenue: $10.8B/$13.5B, with 7 declining years and 12.4% YoY growth
EPS (USD): 1.68/1.80, with 5 declining years and 36.7% YoY growth
BV (USD): 12.92/13.01, with 7 declining years and -9% YoY decrease
FCF: $357.8M/$315M, with 4 declining years and -67% YoY decrease
Dividend: Increased 51%, with 2 declining years
Share Count: Decreased -13%

*Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
**Industry averages based on the stocks that have been valued on the website and not for all stocks in an industry.

Intrinsic values provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.

Copyright (C) 2022 Intrinsic Value Index. All rights reserved.