PARA, AMED, FOSL, RNST & BBDO Intrinsic Values

Today’s Intrinsic Values

Stock Overview

Rundown

PARA – PARAMOUNT GLOBAL (HQ: USA/Industry: Media)
52 Week Lo/Hi Price: 26.11 / 47.46
Previous Closing Price: 33.91
Margin of Safety Intrinsic Value Price: 22.88

10-Year Financial Summary (Recent/Average)
Revenue: $28.6B/$18B, with 4 declining years and 13.1% YoY growth
EPS (USD): 6.94/4.18, with 4 declining years and 77% YoY growth
BV (USD): 31.73/15.11, with 4 declining years and 34.5% YoY growth
FCF: $599M/$1.2B, with 4 declining years and -69.6% YoY decrease
Dividend: Increased 118%, with 0 declining years
Share Count: Decreased -1%

AMED – AMEDISYS, INC. (HQ: USA/Industry: Health Care Providers & Services)
52 Week Lo/Hi Price: 109.53 / 276.21
Previous Closing Price: 117.53
Margin of Safety Intrinsic Value Price: 49.83

10-Year Financial Summary (Recent/Average)
Revenue: $2.2B/$1.6B, with 2 declining years and 6.9% YoY growth
EPS (USD): 6.34/1.57, with 3 declining years and 14.9% YoY growth
BV (USD): 27.85/16.11, with 4 declining years and 20.8% YoY growth
FCF: $182M/$111M, with 5 declining years and -35.9% YoY decrease
Company does not pay a dividend
Share Count: Increased 10%

FOSL – FOSSIL GROUP, INC. (HQ: USA/Industry: Textiles, Apparel & Luxury Goods)
52 Week Lo/Hi Price: 6.24 / 20.00
Previous Closing Price: 7.40
Margin of Safety Intrinsic Value Price: 12.71

10-Year Financial Summary (Recent/Average)
Revenue: $1.9B/$2.7B, with 6 declining years and 15.9% YoY growth
EPS (USD): 0.48/1.30, with 5 declining years
BV (USD): 8.46/14.70, with 7 declining years and 3% YoY growth
FCF: $40M/$181M, with 6 declining years and -56% YoY decrease
Company does not pay a dividend
Share Count: Decreased -13%

RNST – RENASANT CORPORATION (HQ: USA/Industry: Banks)
52 Week Lo/Hi Price: 28.64 / 45.12
Previous Closing Price: 31.31
Margin of Safety Intrinsic Value Price: 33.56

10-Year Financial Summary (Recent/Average)
Revenue: $651M/$442M, with 1 declining year and -1.4% YoY decrease
EPS (USD): 3.12/2.04, with 2 declining years and 110.8% YoY growth
BV (USD): 39.53/29.36, with 0 declining years and 5.6% YoY growth
FCF: $122M/$133M, with 5 declining years and 125.9% YoY growth
Dividend: Increased 29%, with 0 declining years
Share Count: Increased 124%

BBDO – BANCO BRADESCO SA (HQ: Brazil/Industry: Banks)
52 Week Lo/Hi Price: 2.54 / 4.42
Previous Closing Price: 3.48
Margin of Safety Intrinsic Value Price: 3.71

10-Year Financial Summary (Recent/Average)
Revenue: $18.1B/$14.3B, with 5 declining years and 24.4% YoY growth
EPS (USD): 0.36/0.25, with 6 declining years and 46.8% YoY growth
BV (USD): 0.43/0.47, with 5 declining years and 0.8% YoY growth
FCF: $-18760.8M/$4.1B, with 6 declining years and currant year being negative and -177% YoY decrease
Dividend: Increased 1,500%, with 4 declining years
Share Count: Decreased 0%

*Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
**Industry averages based on the stocks that have been valued on the website and not for all stocks in an industry.

Intrinsic values provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.

Copyright (C) 2022 Intrinsic Value Index. All rights reserved.