Today’s Intrinsic Values
Stock Overview
Rundown
BAC – BANK OF AMERICA CORPORATION (HQ: USA/Industry: Banks)
52 Week Lo/Hi Price: 32.96 / 50.11
Previous Closing Price: 37.02
Margin of Safety Intrinsic Value Price: 38.09
10-Year Financial Summary (Recent/Average)
Revenue: $89.1B/$86.1B, with 5 declining years and 4.2% YoY growth
EPS (USD): 3.57/1.67, with 2 declining years and 90.9% YoY growth
BV (USD): 30.82/24.48, with 1 declining year and 8.6% YoY growth
FCF: $-7193M/$29.3B, with 6 declining years and currant year being negative and -118.9% YoY decrease
Dividend: Increased 1,850%, with 0 declining years
Share Count: Decreased -21%
LNT – ALLIANT ENERGY CORPORATION (HQ: USA/Industry: Electric Utilities)
52 Week Lo/Hi Price: 54.46 / 65.37
Previous Closing Price: 63.78
Margin of Safety Intrinsic Value Price: 37.56
10-Year Financial Summary (Recent/Average)
Revenue: $3.7B/$3.4B, with 3 declining years and 7.4% YoY growth
EPS (USD): 2.63/1.97, with 2 declining years and 6.5% YoY growth
BV (USD): 23.89/18.21, with 0 declining years and 4.6% YoY growth
FCF: $582M/$745M, with 5 declining years and 16.2% YoY growth
Dividend: Increased 79%, with 0 declining years
Share Count: Increased 13%
AGCO – AGCO CORPORATION (HQ: USA/Industry: Machinery)
52 Week Lo/Hi Price: 104.62 / 144.82
Previous Closing Price: 127.66
Margin of Safety Intrinsic Value Price: 40.55
10-Year Financial Summary (Recent/Average)
Revenue: $11.1B/$9.2B, with 4 declining years and 21.7% YoY growth
EPS (USD): 11.85/4.57, with 5 declining years and 109.7% YoY growth
BV (USD): 42.57/38.41, with 3 declining years and 13.6% YoY growth
FCF: $390M/$356M, with 4 declining years and -37.8% YoY decrease
Dividend: Increased 90%, with 0 declining years
Share Count: Decreased -22%
TRST – TRUSTCO BANK CORP N Y (HQ: USA/Industry: Thrifts & Mortgage Finance)
52 Week Lo/Hi Price: 29.78 / 41.47
Previous Closing Price: 32.08
Margin of Safety Intrinsic Value Price: 41.62
10-Year Financial Summary (Recent/Average)
Revenue: $178M/$167M, with 2 declining years and 4.1% YoY growth
EPS (USD): 3.19/2.52, with 3 declining years and 17.3% YoY growth
BV (USD): 30.52/23.78, with 1 declining year and 5% YoY growth
FCF: $53M/$55M, with 5 declining years and -8.6% YoY decrease
Dividend: Increased 5%, with 0 declining years
Share Count: Remained the same
PTMN – PORTMAN RIDGE FINANCE CORPORATION (HQ: USA/Industry: Capital Markets)
52 Week Lo/Hi Price: 21.66 / 25.97
Previous Closing Price: 22.20
Margin of Safety Intrinsic Value Price: 19.28
10-Year Financial Summary (Recent/Average)
Revenue: $39M/$18M, with 4 declining years and 5.4% YoY growth
EPS (USD): 3.05/1.82, with 6 declining years and -51.7% YoY decrease
BV (USD): 27.94/51.59, with 7 declining years and 66.7% YoY growth
FCF: $61M/$24M, with 4 declining years and -50% YoY decrease
Dividend: Decreased -74%, with 6 declining years
Share Count: Increased 200%
*Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
**Industry averages based on the stocks that have been valued on the website and not for all stocks in an industry.
Intrinsic values provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.
Copyright (C) 2022 Intrinsic Value Index. All rights reserved.