PEAK – HEALTHPEAK PROPERTIES, INC. (HQ: USA/Industry: Equity Real Estate Investment Trusts (REITs))
52 Week Lo/Hi Price: 28.75 / 37.69
Previous Closing Price: 29.42
Margin of Safety Intrinsic Value Price: 14.68

10-Year Financial Summary (Recent/Average)
Revenue: $1.9B/$2B, with 4 declining years and 15.3% YoY growth
EPS (USD): 0.93/1.11, with 4 declining years and 20.8% YoY growth
BV (USD): 12.37/17.07, with 5 declining years and -2.6% YoY decrease
FCF: $795M/$996M, with 5 declining years and 4.9% YoY growth
Dividend: Decreased -40%, with 3 declining years
Share Count: Increased 26%

FCFS – FIRSTCASH HOLDINGS, INC. (HQ: USA/Industry: Consumer Finance)
52 Week Lo/Hi Price: 58.30 / 97.04
Previous Closing Price: 72.37
Margin of Safety Intrinsic Value Price: 29.61

10-Year Financial Summary (Recent/Average)
Revenue: $1.7B/$1.3B, with 2 declining years and 4.2% YoY growth
EPS (USD): 3.04/2.82, with 3 declining years and 18.8% YoY growth
BV (USD): 26.69/23.56, with 3 declining years and -11.9% YoY decrease
FCF: $181M/$130M, with 6 declining years and -2.2% YoY decrease
Dividend: Increased 109%, with 0 declining years
Share Count: Increased 37%

RYN – RAYONIER INC. (HQ: USA/Industry: Equity Real Estate Investment Trusts (REITs))
52 Week Lo/Hi Price: 33.58 / 45.87
Previous Closing Price: 38.60
Margin of Safety Intrinsic Value Price: 4.31

10-Year Financial Summary (Recent/Average)
Revenue: $1.1B/$953M, with 4 declining years and 29.2% YoY growth
EPS (USD): 1.08/1.17, with 7 declining years and 300% YoY growth
BV (USD): 11.77/11.56, with 4 declining years and 13.4% YoY growth
FCF: $70M/$73M, with 6 declining years and -38.1% YoY decrease
Dividend: Decreased -36%, with 2 declining years
Share Count: Increased 12%

KOP – KOPPERS HOLDINGS INC. (HQ: USA/Industry: Chemicals)
52 Week Lo/Hi Price: 23.01 / 37.44
Previous Closing Price: 24.42
Margin of Safety Intrinsic Value Price: 9.49

10-Year Financial Summary (Recent/Average)
Revenue: $1.7B/$1.6B, with 3 declining years and 0.5% YoY growth
EPS (USD): 3.88/1.65, with 6 declining years and -32% YoY decrease
BV (USD): 18.79/7.24, with 4 declining years and 40.9% YoY growth
FCF: $-22M/$32M, with 7 declining years and currant year being negative and -138.6% YoY decrease
Company did not pay a dividend last year
Share Count: Increased 5%

ESI – ELEMENT SOLUTIONS INC (HQ: USA/Industry: Chemicals)
52 Week Lo/Hi Price: 19.29 / 26.92
Previous Closing Price: 20.17
Margin of Safety Intrinsic Value Price: 3.94

10-Year Financial Summary (Recent/Average)
Revenue: $2.4B/$2B, with 2 declining years and 29.4% YoY growth
EPS (USD): 0.82/-0.52, with 5 declining years and 173.3% YoY growth
BV (USD): 10.05/9.06, with 2 declining years and 10.7% YoY growth
FCF: $279M/$124M, with 3 declining years and 19.7% YoY growth
Dividend: Increased 400%, with 0 declining years
Share Count: Increased 179%