Today’s Intrinsic Values
Stock Overview
Rundown
CBRE – CBRE GROUP, INC. (HQ: USA/Industry: Real Estate Management & Development)
52 Week Lo/Hi Price: 76.98 / 111.00
Previous Closing Price: 79.91
Margin of Safety Intrinsic Value Price: 55.10
10-Year Financial Summary (Recent/Average)
Revenue: $27.7B/$15.8B, with 1 declining year and 16.5% YoY growth
EPS (USD): 5.41/2.32, with 2 declining years and 143.7% YoY growth
BV (USD): 23.92/11.78, with 0 declining years and 22.5% YoY growth
FCF: $2.2B/$808M, with 3 declining years and 37.7% YoY growth
Company does not pay a dividend
Share Count: Increased 4%
PSO – PEARSON PLC (HQ: United Kingdom/Industry: Media)
52 Week Lo/Hi Price: 7.68 / 12.39
Previous Closing Price: 9.38
Margin of Safety Intrinsic Value Price: 3.66
10-Year Financial Summary (Recent/Average)
Revenue: $4.6B/$5.9B, with 7 declining years and 0.9% YoY growth
EPS (USD): 0.27/0.29, with 5 declining years and -51.2% YoY decrease
BV (USD): 9.73/11.94, with 5 declining years and -5% YoY decrease
FCF: $203.1M/$286M, with 6 declining years and -41.2% YoY decrease
Dividend: Decreased -55%, with 3 declining years
Share Count: Decreased -6%
SBCF – SEACOAST BANKING CORPORATION OF FLORIDA (HQ: USA/Industry: Banks)
52 Week Lo/Hi Price: 29.28 / 39.31
Previous Closing Price: 32.32
Margin of Safety Intrinsic Value Price: 19.80
10-Year Financial Summary (Recent/Average)
Revenue: $347M/$207M, with 0 declining years and 7.1% YoY growth
EPS (USD): 2.18/1.17, with 3 declining years and 51.4% YoY growth
BV (USD): 22.06/12.90, with 1 declining year and 11% YoY growth
FCF: $150M/$62M, with 6 declining years and 154.2% YoY growth
Company does not pay a dividend
Share Count: Increased 200%
LAMR – LAMAR ADVERTISING COMPANY (HQ: USA/Industry: Equity Real Estate Investment Trusts (REITs))
52 Week Lo/Hi Price: 93.63 / 124.32
Previous Closing Price: 98.64
Margin of Safety Intrinsic Value Price: 52.11
10-Year Financial Summary (Recent/Average)
Revenue: $1.8B/$1.5B, with 1 declining year and 13.9% YoY growth
EPS (USD): 3.83/2.52, with 2 declining years and 58.9% YoY growth
BV (USD): 12.26/10.65, with 3 declining years and 9.6% YoY growth
FCF: $608M/$414M, with 1 declining year and 19.7% YoY growth
Dividend: Increased 40%, with 2 declining years
Share Count: Increased 7%
TECK – TECK RESOURCES LIMITED (HQ: Canada/Industry: Metals & Mining)
52 Week Lo/Hi Price: 19.14 / 44.93
Previous Closing Price: 38.15
Margin of Safety Intrinsic Value Price: 6.54
10-Year Financial Summary (Recent/Average)
Revenue: $10.6B/$8.3B, with 6 declining years and 50.7% YoY growth
EPS (USD): 4.18/1.08, with 6 declining years
BV (USD): 24.87/22.14, with 4 declining years and 3% YoY growth
FCF: $19.7M/$375M, with 7 declining years
Dividend: Decreased -76%, with 2 declining years
Share Count: Decreased -8%
*Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
**Industry averages based on the stocks that have been valued on the website and not for all stocks in an industry.
Intrinsic values provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.
Copyright (C) 2022 Intrinsic Value Index. All rights reserved.