ARE, SSP, ERIC, GCP & ACC Intrinsic Values

Today’s Intrinsic Values

Stock Overview

Rundown

ARE – ALEXANDRIA REAL ESTATE EQUITIES, INC. (HQ: USA/Industry: Equity Real Estate Investment Trusts (REITs))
52 Week Lo/Hi Price: 161.59 / 224.95
Previous Closing Price: 161.85
Margin of Safety Intrinsic Value Price: 34.97

10-Year Financial Summary (Recent/Average)
Revenue: $2.1B/$1.2B, with 0 declining years and 12.1% YoY growth
EPS (USD): 3.82/2.14, with 5 declining years and -36.4% YoY decrease
BV (USD): 93.16/58.52, with 4 declining years and 19% YoY growth
FCF: $1B/$529M, with 0 declining years and 14.4% YoY growth
Dividend: Increased 114%, with 0 declining years
Share Count: Increased 137%

SSP – THE E.W. SCRIPPS COMPANY (HQ: USA/Industry: Media)
52 Week Lo/Hi Price: 14.22 / 23.61
Previous Closing Price: 14.59
Margin of Safety Intrinsic Value Price: 4.82

10-Year Financial Summary (Recent/Average)
Revenue: $2.3B/$1.2B, with 3 declining years and 23% YoY growth
EPS (USD): 0.81/0.45, with 5 declining years and -74.8% YoY decrease
BV (USD): 18.08/11.30, with 4 declining years and 60.1% YoY growth
FCF: $176M/$73M, with 5 declining years and -23.8% YoY decrease
Company did not pay a dividend last year
Share Count: Increased 60%

ERIC – TELEFONAKTIEBOLAGET LM ERICSSON (HQ: Sweden/Industry: Communications Equipment)
52 Week Lo/Hi Price: 7.46 / 13.72
Previous Closing Price: 7.47
Margin of Safety Intrinsic Value Price: 3.18

10-Year Financial Summary (Recent/Average)
Revenue: $25.6B/$24.8B, with 4 declining years and 0% YoY growth
EPS (USD): 0.75/0.16, with 4 declining years and 29.5% YoY growth
BV (USD): 0.36/0.49, with 7 declining years and 6.6% YoY growth
FCF: $3.8B/$1.4B, with 4 declining years and 45.8% YoY growth
Dividend: Decreased -20%, with 1 declining year
Share Count: Increased 3%

GCP – GCP APPLIED TECHNOLOGIES INC. (HQ: USA/Industry: Chemicals)
52 Week Lo/Hi Price: 20.76 / 32.28
Previous Closing Price: 30.91
Margin of Safety Intrinsic Value Price: 5.29

10-Year Financial Summary (Recent/Average)
Revenue: $970M/$1.2B, with 5 declining years and 7.4% YoY growth
EPS (USD): 0.29/1.64, with 3 declining years and -78.8% YoY decrease
BV (USD): 8.99/6.21, with 2 declining years and 5% YoY growth
FCF: $16M/$41M, with 5 declining years and -54.3% YoY decrease
Company does not pay a dividend
Share Count: Decreased -1%
 
ACC – AMERICAN CAMPUS COMMUNITIES, INC. (HQ: USA/Industry: Equity Real Estate Investment Trusts (REITs))
52 Week Lo/Hi Price: 45.03 / 65.02
Previous Closing Price: 64.33
Margin of Safety Intrinsic Value Price: 8.19

10-Year Financial Summary (Recent/Average)
Revenue: $942M/$785M, with 1 declining year and 8.2% YoY growth
EPS (USD): 0.24/0.67, with 7 declining years and -52.9% YoY decrease
BV (USD): 21.45/24.49, with 7 declining years and -6.4% YoY decrease
FCF: $266M/$232M, with 5 declining years and -8.6% YoY decrease
Dividend: Increased 39%, with 0 declining years
Share Count: Increased 65%

*Growth Grade is an indicator of a company’s growth potential, refer to the Terminology page for a full description.
**Industry averages based on the stocks that have been valued on the website and not for all stocks in an industry.

Intrinsic values provided are intended as reference only. They should never be used as the sole means of valuing a company and/or making investment decisions. As with any investment, an investor should perform their due diligence before investing. This includes understand the investment risks, reviewing financial reporting documents, and consult an investment professional if necessary.

Copyright (C) 2022 Intrinsic Value Index. All rights reserved.